| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,203,895
|
| Physical Depreciation (% Bad) |
GOOD 11%
|
| Depreciated Value |
$1,071,467
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,071,467
|
| Market Area Factor |
0.88
|
| Building Value |
$942,891
|
| Misc Improvements Value |
$29,455
|
| Total Improvement Value |
$972,346
|
|
Assessed Land Value
|
$334,620
|
|
|
|
|
Assessed Total Value
|
$1,306,966
|
|