| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$463,740
|
| Physical Depreciation (% Bad) |
AVER 1%
|
| Depreciated Value |
$459,103
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$459,103
|
| Market Area Factor |
1.35
|
| Building Value |
$619,789
|
| Misc Improvements Value |
|
| Total Improvement Value |
$619,789
|
|
Assessed Land Value
|
$347,165
|
|
|
|
|
Assessed Total Value
|
$966,954
|
|