| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$142,533
|
| Physical Depreciation (% Bad) |
AVER 21%
|
| Depreciated Value |
$112,601
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$112,601
|
| Market Area Factor |
1.15
|
| Building Value |
$129,491
|
| Misc Improvements Value |
|
| Total Improvement Value |
$129,491
|
|
Assessed Land Value
|
$51,000
|
|
|
|
|
Assessed Total Value
|
$180,491
|
|