| Grade |
B+10 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$286,948
|
| Physical Depreciation (% Bad) |
AVER 2%
|
| Depreciated Value |
$281,209
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$281,209
|
| Market Area Factor |
1.07
|
| Building Value |
$300,894
|
| Misc Improvements Value |
$26,190
|
| Total Improvement Value |
$327,084
|
|
Assessed Land Value
|
$73,500
|
|
|
|
|
Assessed Total Value
|
$400,584
|
|