| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$235,267
|
| Physical Depreciation (% Bad) |
GOOD 21%
|
| Depreciated Value |
$185,861
|
| Economic Depreciation (% Bad) |
3
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$180,285
|
| Market Area Factor |
1.15
|
| Building Value |
$207,328
|
| Misc Improvements Value |
$9,060
|
| Total Improvement Value |
$216,388
|
|
Assessed Land Value
|
$174,225
|
|
|
|
|
Assessed Total Value
|
$390,613
|
|