| Grade |
B+10 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$279,012
|
| Physical Depreciation (% Bad) |
GOOD 29%
|
| Depreciated Value |
$198,099
|
| Economic Depreciation (% Bad) |
8
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$182,251
|
| Market Area Factor |
1.15
|
| Building Value |
$209,589
|
| Misc Improvements Value |
$5,980
|
| Total Improvement Value |
$215,569
|
|
Assessed Land Value
|
$180,000
|
|
|
|
|
Assessed Total Value
|
$395,569
|
|