| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$188,442
|
| Physical Depreciation (% Bad) |
AVER 36%
|
| Depreciated Value |
$120,603
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$120,603
|
| Market Area Factor |
1.07
|
| Building Value |
$129,045
|
| Misc Improvements Value |
$2,798
|
| Total Improvement Value |
$131,843
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$176,843
|
|