| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$275,605
|
| Physical Depreciation (% Bad) |
GOOD 30%
|
| Depreciated Value |
$192,924
|
| Economic Depreciation (% Bad) |
11
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$171,702
|
| Market Area Factor |
1.07
|
| Building Value |
$183,721
|
| Misc Improvements Value |
|
| Total Improvement Value |
$183,721
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$228,721
|
|