| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$247,274
|
| Physical Depreciation (% Bad) |
GOOD 21%
|
| Depreciated Value |
$195,346
|
| Economic Depreciation (% Bad) |
3
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$189,486
|
| Market Area Factor |
1.07
|
| Building Value |
$202,750
|
| Misc Improvements Value |
$1,200
|
| Total Improvement Value |
$203,950
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$248,950
|
|