| Grade |
B-10 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$246,362
|
| Physical Depreciation (% Bad) |
GOOD 21%
|
| Depreciated Value |
$194,626
|
| Economic Depreciation (% Bad) |
5
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$184,895
|
| Market Area Factor |
1.07
|
| Building Value |
$197,838
|
| Misc Improvements Value |
|
| Total Improvement Value |
$197,838
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$242,838
|
|