| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$143,346
|
| Physical Depreciation (% Bad) |
AVER 29%
|
| Depreciated Value |
$101,776
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$101,776
|
| Market Area Factor |
1.07
|
| Building Value |
$108,900
|
| Misc Improvements Value |
$1,184
|
| Total Improvement Value |
$110,084
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$155,084
|
|