| Grade |
B+10 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$324,511
|
| Physical Depreciation (% Bad) |
GOOD 41%
|
| Depreciated Value |
$191,461
|
| Economic Depreciation (% Bad) |
14
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$164,656
|
| Market Area Factor |
1.07
|
| Building Value |
$176,182
|
| Misc Improvements Value |
|
| Total Improvement Value |
$176,182
|
|
Assessed Land Value
|
$45,000
|
|
|
|
|
Assessed Total Value
|
$221,182
|
|