| Grade |
X+10 160%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$327,954
|
| Physical Depreciation (% Bad) |
EXCE 2%
|
| Depreciated Value |
$321,395
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$321,395
|
| Market Area Factor |
1.07
|
| Building Value |
$343,893
|
| Misc Improvements Value |
|
| Total Improvement Value |
$343,893
|
|
Assessed Land Value
|
$73,500
|
|
|
|
|
Assessed Total Value
|
$417,393
|
|