| Grade |
B+ 135%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$316,345
|
| Physical Depreciation (% Bad) |
A 4%
|
| Depreciated Value |
$303,691
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$303,691
|
| Market Area Factor |
1.00
|
| Building Value |
$303,700
|
| Misc Improvements Value |
$8,000
|
| Total Improvement Value |
$311,700
|
|
Assessed Land Value
|
$31,700
|
|
|
|
|
Assessed Total Value
|
$343,400
|
|