| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$226,284
|
| Physical Depreciation (% Bad) |
A 7%
|
| Depreciated Value |
$210,444
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$210,444
|
| Market Area Factor |
1.00
|
| Building Value |
$210,400
|
| Misc Improvements Value |
$3,621,700
|
| Total Improvement Value |
$3,832,100
|
|
Assessed Land Value
|
$839,200
|
|
|
|
|
Assessed Total Value
|
$4,959,300
|
|