| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$227,619
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$220,790
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$220,790
|
| Market Area Factor |
1.00
|
| Building Value |
$220,800
|
| Misc Improvements Value |
$2,300
|
| Total Improvement Value |
$223,100
|
|
Assessed Land Value
|
$33,500
|
|
|
|
|
Assessed Total Value
|
$256,600
|
|