| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$264,309
|
| Physical Depreciation (% Bad) |
A 31%
|
| Depreciated Value |
$182,373
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$182,373
|
| Market Area Factor |
1.00
|
| Building Value |
$182,400
|
| Misc Improvements Value |
$1,800
|
| Total Improvement Value |
$184,200
|
|
Assessed Land Value
|
$38,600
|
|
|
|
|
Assessed Total Value
|
$222,800
|
|