| Grade |
B- 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$443,143
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$403,260
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$403,260
|
| Market Area Factor |
1.00
|
| Building Value |
$403,300
|
| Misc Improvements Value |
$10,300
|
| Total Improvement Value |
$413,600
|
|
Assessed Land Value
|
$170,700
|
|
|
|
|
Assessed Total Value
|
$584,300
|
|