| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$392,369
|
| Physical Depreciation (% Bad) |
A 33%
|
| Depreciated Value |
$262,887
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$262,887
|
| Market Area Factor |
1.00
|
| Building Value |
$262,900
|
| Misc Improvements Value |
$4,100
|
| Total Improvement Value |
$267,000
|
|
Assessed Land Value
|
$109,000
|
|
|
|
|
Assessed Total Value
|
$376,000
|
|