| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$126,199
|
| Physical Depreciation (% Bad) |
A 50%
|
| Depreciated Value |
$63,350
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$63,350
|
| Market Area Factor |
0.90
|
| Building Value |
$63,235
|
| Misc Improvements Value |
|
| Total Improvement Value |
$63,235
|
|
Assessed Land Value
|
$11,854
|
|
|
|
|
Assessed Total Value
|
$75,089
|
|