| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$108,808
|
| Physical Depreciation (% Bad) |
A 56%
|
| Depreciated Value |
$50,052
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$50,052
|
| Market Area Factor |
0.90
|
| Building Value |
$48,390
|
| Misc Improvements Value |
$3,100
|
| Total Improvement Value |
$51,490
|
|
Assessed Land Value
|
$16,517
|
|
|
|
|
Assessed Total Value
|
$68,007
|
|