| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$158,695
|
| Physical Depreciation (% Bad) |
A 57%
|
| Depreciated Value |
$76,174
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$76,174
|
| Market Area Factor |
0.80
|
| Building Value |
$71,136
|
| Misc Improvements Value |
$400
|
| Total Improvement Value |
$71,536
|
|
Assessed Land Value
|
$10,587
|
|
|
|
|
Assessed Total Value
|
$82,123
|
|