| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$151,844
|
| Physical Depreciation (% Bad) |
A 49%
|
| Depreciated Value |
$77,739
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$77,739
|
| Market Area Factor |
0.90
|
| Building Value |
$79,051
|
| Misc Improvements Value |
$400
|
| Total Improvement Value |
$79,451
|
|
Assessed Land Value
|
$16,722
|
|
|
|
|
Assessed Total Value
|
$96,173
|
|