| Grade |
A 150%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$464,991
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$410,543
|
| Economic Depreciation (% Bad) |
16
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$344,856
|
| Market Area Factor |
0.90
|
| Building Value |
$336,578
|
| Misc Improvements Value |
$2,600
|
| Total Improvement Value |
$339,178
|
|
Assessed Land Value
|
$25,747
|
|
|
|
|
Assessed Total Value
|
$364,925
|
|