| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$163,734
|
| Physical Depreciation (% Bad) |
G 0%
|
| Depreciated Value |
$163,834
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$163,834
|
| Market Area Factor |
0.90
|
| Building Value |
$148,844
|
| Misc Improvements Value |
$5,800
|
| Total Improvement Value |
$154,644
|
|
Assessed Land Value
|
$17,669
|
|
|
|
|
Assessed Total Value
|
$172,313
|
|