| Grade |
B 122%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$320,813
|
| Physical Depreciation (% Bad) |
A 75%
|
| Depreciated Value |
$147,804
|
| Economic Depreciation (% Bad) |
4
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$141,892
|
| Market Area Factor |
0.95
|
| Building Value |
$147,701
|
| Misc Improvements Value |
$1,000
|
| Total Improvement Value |
$148,701
|
|
Assessed Land Value
|
$25,130
|
|
|
|
|
Assessed Total Value
|
$173,831
|
|