| Grade |
B-5 117%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$223,848
|
| Physical Depreciation (% Bad) |
A 75%
|
| Depreciated Value |
$103,177
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$103,177
|
| Market Area Factor |
0.95
|
| Building Value |
$115,680
|
| Misc Improvements Value |
$300
|
| Total Improvement Value |
$115,980
|
|
Assessed Land Value
|
$16,309
|
|
|
|
|
Assessed Total Value
|
$181,687
|
|