| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$154,885
|
| Physical Depreciation (% Bad) |
A 68%
|
| Depreciated Value |
$51,112
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
10
|
| Total Depreciated Value |
$46,001
|
| Market Area Factor |
0.70
|
| Building Value |
$33,441
|
| Misc Improvements Value |
$3,620
|
| Total Improvement Value |
$37,061
|
|
Assessed Land Value
|
$14,269
|
|
|
|
|
Assessed Total Value
|
$51,330
|
|