| Grade |
D+20 98%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$198,624
|
| Physical Depreciation (% Bad) |
F 89%
|
| Depreciated Value |
$41,711
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$41,711
|
| Market Area Factor |
0.80
|
| Building Value |
$33,808
|
| Misc Improvements Value |
|
| Total Improvement Value |
$33,808
|
|
Assessed Land Value
|
$15,022
|
|
|
|
|
Assessed Total Value
|
$48,830
|
|