| Grade |
D 78%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$63,046
|
| Physical Depreciation (% Bad) |
A 60%
|
| Depreciated Value |
$32,153
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$32,153
|
| Market Area Factor |
0.80
|
| Building Value |
$27,474
|
| Misc Improvements Value |
$600
|
| Total Improvement Value |
$28,074
|
|
Assessed Land Value
|
$18,696
|
|
|
|
|
Assessed Total Value
|
$70,972
|
|