| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$266,121
|
| Physical Depreciation (% Bad) |
A 71%
|
| Depreciated Value |
$122,416
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$122,416
|
| Market Area Factor |
0.80
|
| Building Value |
$112,009
|
| Misc Improvements Value |
$6,530
|
| Total Improvement Value |
$118,539
|
|
Assessed Land Value
|
$12,464
|
|
|
|
|
Assessed Total Value
|
$131,003
|
|