| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$127,899
|
| Physical Depreciation (% Bad) |
G 6%
|
| Depreciated Value |
$120,319
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$120,319
|
| Market Area Factor |
0.90
|
| Building Value |
$113,694
|
| Misc Improvements Value |
$1,200
|
| Total Improvement Value |
$114,894
|
|
Assessed Land Value
|
$16,851
|
|
|
|
|
Assessed Total Value
|
$131,745
|
|