| Grade |
B-5 117%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$156,470
|
| Physical Depreciation (% Bad) |
E 0%
|
| Depreciated Value |
$157,020
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$157,020
|
| Market Area Factor |
0.90
|
| Building Value |
$179,250
|
| Misc Improvements Value |
$8,000
|
| Total Improvement Value |
$187,250
|
|
Assessed Land Value
|
$11,750
|
|
|
|
|
Assessed Total Value
|
$199,000
|
|