| Grade |
C-5 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$111,736
|
| Physical Depreciation (% Bad) |
F 89%
|
| Depreciated Value |
$30,169
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
20
|
| Total Depreciated Value |
$24,135
|
| Market Area Factor |
0.95
|
| Building Value |
$24,585
|
| Misc Improvements Value |
$1,500
|
| Total Improvement Value |
$26,085
|
|
Assessed Land Value
|
$20,375
|
|
|
|
|
Assessed Total Value
|
$46,460
|
|