| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$323,732
|
| Physical Depreciation (% Bad) |
A 61%
|
| Depreciated Value |
$168,575
|
| Economic Depreciation (% Bad) |
15
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$143,289
|
| Market Area Factor |
0.90
|
| Building Value |
$141,234
|
| Misc Improvements Value |
$9,361
|
| Total Improvement Value |
$150,595
|
|
Assessed Land Value
|
$19,880
|
|
|
|
|
Assessed Total Value
|
$170,475
|
|