| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$138,774
|
| Physical Depreciation (% Bad) |
A 9%
|
| Depreciated Value |
$126,375
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
10
|
| Total Depreciated Value |
$113,738
|
| Market Area Factor |
0.80
|
| Building Value |
$96,059
|
| Misc Improvements Value |
$1,200
|
| Total Improvement Value |
$97,259
|
|
Assessed Land Value
|
$15,717
|
|
|
|
|
Assessed Total Value
|
$112,976
|
|