| Grade |
A+5 155%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$608,486
|
| Physical Depreciation (% Bad) |
A 75%
|
| Depreciated Value |
$371,512
|
| Economic Depreciation (% Bad) |
17
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$308,355
|
| Market Area Factor |
0.85
|
| Building Value |
$290,877
|
| Misc Improvements Value |
$3,898
|
| Total Improvement Value |
$294,775
|
|
Assessed Land Value
|
$38,600
|
|
|
|
|
Assessed Total Value
|
$333,375
|
|