| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$208,745
|
| Physical Depreciation (% Bad) |
A 75%
|
| Depreciated Value |
$91,848
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
15
|
| Total Depreciated Value |
$78,071
|
| Market Area Factor |
0.95
|
| Building Value |
$75,716
|
| Misc Improvements Value |
$21,714
|
| Total Improvement Value |
$97,430
|
|
Assessed Land Value
|
$28,419
|
|
|
|
|
Assessed Total Value
|
$125,849
|
|