| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$164,983
|
| Physical Depreciation (% Bad) |
A 75%
|
| Depreciated Value |
$54,444
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$54,444
|
| Market Area Factor |
0.95
|
| Building Value |
$55,959
|
| Misc Improvements Value |
$200
|
| Total Improvement Value |
$56,159
|
|
Assessed Land Value
|
$25,441
|
|
|
|
|
Assessed Total Value
|
$81,600
|
|