| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$76,485
|
| Physical Depreciation (% Bad) |
A 56%
|
| Depreciated Value |
$46,656
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$46,656
|
| Market Area Factor |
0.90
|
| Building Value |
$44,913
|
| Misc Improvements Value |
$3,100
|
| Total Improvement Value |
$48,013
|
|
Assessed Land Value
|
$10,250
|
|
|
|
|
Assessed Total Value
|
$58,263
|
|