| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$118,469
|
| Physical Depreciation (% Bad) |
A 29%
|
| Depreciated Value |
$84,539
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$84,539
|
| Market Area Factor |
0.80
|
| Building Value |
$73,942
|
| Misc Improvements Value |
$4,300
|
| Total Improvement Value |
$78,242
|
|
Assessed Land Value
|
$14,125
|
|
|
|
|
Assessed Total Value
|
$92,367
|
|