| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$192,138
|
| Physical Depreciation (% Bad) |
A 52%
|
| Depreciated Value |
$108,177
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$108,177
|
| Market Area Factor |
0.80
|
| Building Value |
$95,087
|
| Misc Improvements Value |
$3,800
|
| Total Improvement Value |
$98,887
|
|
Assessed Land Value
|
$12,204
|
|
|
|
|
Assessed Total Value
|
$111,091
|
|