| Grade |
B+5 127%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$286,862
|
| Physical Depreciation (% Bad) |
A 0%
|
| Depreciated Value |
$218,813
|
| Economic Depreciation (% Bad) |
11
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$194,744
|
| Market Area Factor |
0.90
|
| Building Value |
$193,657
|
| Misc Improvements Value |
$4,000
|
| Total Improvement Value |
$197,657
|
|
Assessed Land Value
|
$31,575
|
|
|
|
|
Assessed Total Value
|
$229,232
|
|