| Grade |
B-10 112%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$179,189
|
| Physical Depreciation (% Bad) |
A 20%
|
| Depreciated Value |
$143,751
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$143,751
|
| Market Area Factor |
0.90
|
| Building Value |
$144,601
|
| Misc Improvements Value |
$4,000
|
| Total Improvement Value |
$148,601
|
|
Assessed Land Value
|
$18,377
|
|
|
|
|
Assessed Total Value
|
$166,978
|
|