| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$149,035
|
| Physical Depreciation (% Bad) |
A 50%
|
| Depreciated Value |
$87,931
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$87,931
|
| Market Area Factor |
0.90
|
| Building Value |
$90,470
|
| Misc Improvements Value |
$2,191
|
| Total Improvement Value |
$92,661
|
|
Assessed Land Value
|
$14,143
|
|
|
|
|
Assessed Total Value
|
$106,804
|
|