| Grade |
B-10 112%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$234,469
|
| Physical Depreciation (% Bad) |
A 42%
|
| Depreciated Value |
$136,282
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
5
|
| Total Depreciated Value |
$129,468
|
| Market Area Factor |
0.90
|
| Building Value |
$128,891
|
| Misc Improvements Value |
$1,500
|
| Total Improvement Value |
$130,391
|
|
Assessed Land Value
|
$33,732
|
|
|
|
|
Assessed Total Value
|
$164,123
|
|