| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$207,029
|
| Physical Depreciation (% Bad) |
A 53%
|
| Depreciated Value |
$110,229
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$110,229
|
| Market Area Factor |
0.90
|
| Building Value |
$115,002
|
| Misc Improvements Value |
$2,766
|
| Total Improvement Value |
$117,768
|
|
Assessed Land Value
|
$31,266
|
|
|
|
|
Assessed Total Value
|
$149,034
|
|