| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$128,712
|
| Physical Depreciation (% Bad) |
A 59%
|
| Depreciated Value |
$60,495
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$60,495
|
| Market Area Factor |
0.90
|
| Building Value |
$62,163
|
| Misc Improvements Value |
$1,947
|
| Total Improvement Value |
$64,110
|
|
Assessed Land Value
|
$11,384
|
|
|
|
|
Assessed Total Value
|
$75,494
|
|