| Grade |
C+10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$186,009
|
| Physical Depreciation (% Bad) |
F 83%
|
| Depreciated Value |
$50,222
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$50,222
|
| Market Area Factor |
0.80
|
| Building Value |
$45,179
|
| Misc Improvements Value |
$4,065
|
| Total Improvement Value |
$49,244
|
|
Assessed Land Value
|
$10,385
|
|
|
|
|
Assessed Total Value
|
$59,629
|
|