| Grade |
A-10 140%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$655,144
|
| Physical Depreciation (% Bad) |
A 18%
|
| Depreciated Value |
$538,067
|
| Economic Depreciation (% Bad) |
27
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$392,789
|
| Market Area Factor |
0.95
|
| Building Value |
$385,668
|
| Misc Improvements Value |
$6,500
|
| Total Improvement Value |
$392,168
|
|
Assessed Land Value
|
$142,910
|
|
|
|
|
Assessed Total Value
|
$439,912
|
|